Use conservative short-term rental income
Do not model only the best month. Average expected income across strong and slow months, and account for vacancy, seasonality, and local restrictions.
Short-term rentals often carry additional expenses such as utilities, cleaning coordination, platform fees, supplies, furnishing reserves, and professional management.